Base Electric EV Chargers Tax Benefits System
Solar Ports # Type Hrs/day Yr 1 Income Total Benefits Years Coverage US Bonus (>40%) Benefits Mo Pmt Covered Spaces Solar Panels
Design Documentation Install
Usage C-PACE EVCs Layout Work Order Loan Plans Construction Plan Materials Frame/Rack Panels Final
OM Service
Enable Snap-to mode?
Show Arrays
Reduce Payments Increase Cash Flow
System Cost (Tax Basis)

 
SolarPorts
 
Reduction Solar Panels Yearly Lifetime Tax Total
Year 1 Life
Base electric
EV Chargers
Total
Benefit Summary
Cash Benefits Year 1 Lifetime
Base elec
EVCs
Tax
Total
Increase Property Value
Cash Flow Year 1 Lifetime
Base elec
EVCs
Cash Flow
Incr@cap
SolarPorts
Prop Incr

Monthly Payment (Year 1)
SolarPorts
Base electric cost
EVC electric cost
Extra electric cost
Total electric pmt
Preparation cost
Battery+Gen cost
EVC cost
Pmt wo EVC inc
EVC income
Total Electric+EVC
Electricity
SolarPorts
Average Electric Rate $ / kWh
Cost for electricity $ / mo
Base Electric usage kWh/mo
EVC Electric usage kWh/mo
Extra electric usage kWh/mo
Total elec. usage
Electric Vehicle Chargers
SolarPorts
EVC electric use kWh/mo
EVC cost per mo
EVC Incentive per mo
EVC electric cost per mo
EVC income per mo
EVC profit (cost)
Tax/Rebate Detail
Tax Basis Invest Tax Credit
Depr. Asset Federal Tax Rate
Rebate rate State Tax Rate
Total
Incentives
Investment
Tax Credit
Federal
Savings
State
Savings
MACRS
Rate
100%
Yearly Energy Comparision Property Value
SolarPorts Amenity Value
Electric Cost per month SPs
Electric use kWh per month EVCs
Rate/kWh estimate
Annual incr. estimate ( cap rate)
Year SolarPorts Savings Base Electric
Savings
EVC Net
Income
Cash Flow
Gain
Property Value
Gain
1 2023
2 2024
3 2025
4 2026
5 2027
6 2028
7 2029
8 2030
9 2031
10 2032
11 2033
12 2034
13 2035
14 2036
15 2037
16 2038
17 2039
18 2040
19 2041
20 2042
21 2043
22 2044
23 2045
24 2046
25 2047
26 2048
27 2049
28 2050
29 2051
30 2052
Total